CP Clark LLC
Landscaping & Excavation
This week
Mowing
$0
0 visits
Excavation
$0
0 jobs
Net Profit
$0
—% margin
2026 YTD—% of target
$0 earned$0 target
2026 by month
Pipeline
0
Quoted
$0
0
Won
$0
0
Active
$0
0
Done
$0
Avg Margin
Recent completed
True $/hr by job type
Estimate accuracy
Job type profitability patterns
Crew pay — this season
What to focus on
New Estimate
Bid Strategy
Standard: Your real rates with full overhead and profit. Default for all jobs.
Your net after all costs
$0
calculating...
Req. Hourly
Break-Even Rev.
Surplus / Gap
Target take-home salary $50,000/yr
Annual owner salary target $50,000
$30k$75k$120k
Billable hours / week 25 hrs/wk
Hours in field (avg during season) 25 hrs
103560
Active billing weeks / year 36 weeks
20 wks35 wks50 wks
Annual labor / helper cost $9,000/yr
Subs + helpers (excav assist, mowing help) $9,000
$0$12,500$25k
⚠️ Labor overrun risk: When extra hands are needed beyond what was quoted, you absorb the cost. Every unquoted helper day at $150–$200 erodes margin fast. Always quote labor explicitly.
2026 YTD actuals (Jan–Apr)
Revenue collected$37,154
Total expenses$24,804
Net profit (before salary)$12,350
Annualized run rate~$37k
Full cost breakdown / year
Equipment & Fixed
Excavator payment$8,400
Mini skid payment$6,780
Mower payment$3,228
Business insurance$3,000
Phone$1,200
Yardbook + QuickBooks$840
HIC license + bond$200
Variable / Field Costs
Fuel (est. from P&L)$4,000
Repairs / maintenance$4,600
Dump fees + supplies$1,500
Tools (normalized, not buildout yr)$2,500
Labor (slider above)
Subs + helpers (from slider)$9,000
Total true overhead$46,248/yr
Does not include your salary or self-employment tax — those are calculated separately above.
2026 revenue vs break-even target
$0 Break-even Target
YTD: $37,154  ·  Annualized: $111k
What you actually need to charge
Min hourly rate
Target hourly rate
Revenue needed
2025 blended rate
$86/hr
Adjust the sliders above to see your numbers.
💡 Built from your actual 2025 P&L + known 2026 costs. Overhead now includes labor/helpers. The labor overrun warning fires when unquoted helper time may be silently eating your margin. Lean machine = overhead under 45% of revenue. Always quote labor as a named line item — never eat it.
Season total
$0
0 visits
Full route value
$0
per bi-weekly visit
13 active clients
Total outstanding
$0
0 unpaid invoices
60+ days
$0
0 jobs
30–60 days
$0
0 jobs
Under 30
$0
0 jobs
All unpaid invoices
💡 Mark Paid moves the job to Complete. Send Reminder copies a ready-to-send text message. Jobs marked outstanding are flagged on the Dashboard too.
Snow Revenue
$0
0 events
Firewood Revenue
$0
0 cords sold
❄️ Snow Plowing
$0
No snow events logged yet.
🪵 Firewood
$0
No firewood sales logged yet.
Market rate guide — Sussex County NJ
Snow plowing — residential driveway$50–$85/push
Snow plowing — commercial lot$125–$300/push
Seasonal snow contract — residential$450–$800/season
Firewood — mixed hardwood per cord$280–$380/cord
Firewood — seasoned oak/maple$350–$450/cord
Firewood delivery fee$40–$75
💡 Snow contracts sold in fall = guaranteed winter cash flow. Even 10 residential contracts at $600/season = $6,000 before you touch a shovel. Start signing contracts in September.
Revenue by service type
Lawn / Maint. 0 jobs
$0
Avg margin
Avg job size
Total profit
Excavation 0 jobs
$0
Avg margin
Avg job size
Total profit
Where your money actually comes from
Select a year above to see your breakdown.
Top clients by revenue
Where jobs come from
Monthly revenue trend
Labor Rates ($/hr)
Equipment Hourly ($/hr)
Excavation Day Rates ($/day)
Fees & Business %
Travel Zones ($)
⚠️ Rates save automatically. Changes apply to new estimates only.
Data Backup & Restore
Export — save everything

Downloads a single backup file containing all your jobs, mow logs, winter data, and rates. Save it to iCloud, Google Drive, or email it to yourself. Use this before switching phones.

Import — restore from backup

Load a previously exported backup file. This will replace all current data — export first if you want to keep what's here.

💡 Recommended routine: Export a backup once a week and save to iCloud or Google Drive. If you ever get a new phone or something goes wrong, you can restore everything in seconds.